Spirit Airlines, Inc.
Oct 30, 2013

Spirit Airlines Announces Record Third Quarter Results: Adjusted Net Income Increases 130.3 Percent to $57.9 Million

MIRAMAR, Fla., Oct. 30, 2013 (GLOBE NEWSWIRE) -- Spirit Airlines, Inc. (Nasdaq:SAVE) today reported third quarter 2013 financial results.

"I want to say thanks to our team members that contributed to our strong third quarter results. It is becoming clear that Spirit's customers understand that our ultra-low fares plus optional services offer them a total price that's tough to beat," said Ben Baldanza, Spirit's Chief Executive Officer. "Spirit is known for doing things differently than other air carriers, and we celebrate those differences because they allow us to offer our customers the freedom to pay for only what they value while earning a return for our shareholders."

Revenue Performance

For the third quarter 2013, Spirit's total operating revenue was $456.6 million, an increase of 33.4 percent compared to the third quarter 2012.

Total revenue per available seat mile ("RASM") for the third quarter 2013 was 12.55 cents, an increase of 8.9 percent compared to the third quarter 2012 as a result of higher load factors and higher average passenger yields.

Passenger flight segment ("PFS") volume for the third quarter 2013 grew 19.9 percent year over year. Average revenue per PFS for the third quarter 2013 increased 11.3 percent year over year to $135.34 primarily driven by an increase in ticket revenue per PFS.

Cost Performance

Total operating expenses for the third quarter 2013 increased 22.6 percent year over year to $358.8 million on a capacity increase of 22.4 percent.

Spirit reported third quarter 2013 cost per available seat mile excluding special items and fuel ("Adjusted CASM ex-fuel") of 5.86 cents, a decrease of 2.7 percent year over year, primarily driven by lower aircraft rent and other operating expense per ASM. During the second quarter 2013, the Company negotiated lease extensions at reduced rates for 14 of its A319 aircraft which was the primary driver of the decrease in aircraft rent per ASM. The decrease in other operating expense per ASM, as compared to the same period in 2012, was primarily driven by the in-sourcing of certain contract work and a decrease in software consulting costs associated with the implementation of the Company's ERP system. Partially offsetting the benefit of these items was higher depreciation and amortization expense related to the amortization of an increased number of heavy maintenance events.

Selected Balance Sheet and Cash Flow Items

As of September 30, 2013, Spirit had $540 million in unrestricted cash and cash equivalents, no restricted cash, no debt on its balance sheet, and total shareholders' equity of $724 million.

For the nine months ended September 30, 2013, Spirit incurred capital expenditures of $17.0 million. The Company paid $41.3 million in pre-delivery deposits for future deliveries of aircraft, net of refunds, and recorded an increase of $10.2 million in maintenance deposits, net of reimbursements.  

Fleet

In the third quarter 2013, Spirit took delivery of one new A320 aircraft, ending the quarter with 51 aircraft in its fleet. The Company also took delivery of one new A320 in October 2013 and has two more new A320 aircraft scheduled for delivery by year-end 2013.

Third Quarter 2013 and Other Current Highlights 

-- Dallas/Fort Worth - Phoenix Sky Harbor (10/24/13)
-- Phoenix Sky Harbor - Chicago (11/7/13)2
-- Phoenix Sky Harbor - Denver (11/7/13)2
-- Minneapolis/St. Paul and Los Angeles (11/7/13)
-- Minneapolis/St. Paul and Orlando (11/7/13)2
-- Minneapolis/St. Paul and Phoenix Sky Harbor (11/7/13)2
-- Minneapolis/St. Paul and Tampa (11/7/13)2

Investors are urged to read carefully the Company's periodic reports filed with or furnished to the Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, for additional information regarding the Company.

Conference Call/Webcast Details

Spirit will conduct a conference call to discuss these results today, October 30, 2013, at 10:00 a.m. ET. A live audio webcast of the conference call will be available to the public on a listen-only basis at http://ir.spirit.com. An archive of the webcast will be available under Webcasts & Presentations for 60 days.

About Spirit Airlines

Spirit Airlines (Nasdaq:SAVE) empowers customers to save money on air travel by offering ultra-low base fares with a range of optional services, allowing customers the freedom to choose only the extras they value. This innovative approach grows the traveling market and stimulates new economic activity while creating new jobs.  Spirit's modern fleet, configuration and other innovations enable Spirit to burn less fuel per seat than competitors, making Spirit one of the most environmentally-friendly U.S. carriers.  Spirit's all-Airbus fleet currently operates approximately 250 daily flights to over 50 destinations in the U.S., Latin America and the Caribbean.  Visit Spirit at www.spirit.com

End Notes

(1) See "Reconciliation of Adjusted Net Income to GAAP Net Income" table below for additional information.

(2) Seasonal service only.

Forward-Looking Statements

Statements in this release contain various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent the Company's expectations or beliefs concerning future events. When used in this release, the words "expects," "estimates," "plans," "anticipates," "indicates," "believes," "forecast," "guidance," "outlook," "may," "will," "should," "seeks," "targets" and similar expressions are intended to identify forward-looking statements. Similarly, statements that describe the Company's objectives, plans or goals, or actions the Company may take in the future, are forward-looking statements. Forward-looking statements include, without limitation, statements regarding the Company's intentions and expectations regarding the delivery schedule of aircraft on order, announced new service routes and customer savings programs. All forward-looking statements in this release are based upon information available to the Company on the date of this release. The Company has no intent, nor undertakes any obligation to, publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. Forward-looking statements are subject to a number of factors that could cause the Company's actual results to differ materially from the Company's expectations, including the competitive environment in the airline industry; the Company's ability to keep costs low; changes in fuel costs; the impact of worldwide economic conditions on customer travel behavior; the Company's ability to generate non-ticket revenues; and government regulation. Additional information concerning these and other factors is contained in the Company's Securities and Exchange Commission filings, including but not limited to the Company's Annual Report on Form 10-K for the year ended December 31, 2012 and subsequent Quarterly Reports on Form 10-Q.

 
SPIRIT AIRLINES, INC.
Statement of Operations (1)
(in thousands, except per share data)
(unaudited)
             
 Three Months Ended  Nine Months Ended  
 September 30,PercentSeptember 30,Percent
 20132012Change20132012Change
Operating revenues:            
Passenger  $ 279,499  $ 202,181 38.2  $ 739,515  $ 594,071 24.5
Non-ticket 177,126 140,136 26.4 494,886 396,049 25.0
Total operating revenues456,625342,31733.41,234,401990,120 24.7
             
Operating expenses:            
Aircraft fuel 144,986 122,016 18.8 411,903 350,974 17.4
Salaries, wages and benefits 66,805 54,413 22.8 192,758 160,556 20.1
Aircraft rent 42,134 37,536 12.2 125,121 106,469 17.5
Landing fees and other rents 22,106 19,060 16.0 61,508 51,240 20.0
Distribution 17,916 14,620 22.5 50,874 43,559 16.8
Maintenance, materials and repairs 16,908 14,211 19.0 43,890 37,254 17.8
Depreciation and amortization 8,475 3,815 122.1 22,403 10,012 123.8
Other operating 38,884 35,253 10.3 110,799 95,862 15.6
Loss on disposal of assets 165 na 426 482 na
Special charges (credits) 442 (8,288) na 488 (8,345) na
Total operating expenses358,821292,63622.61,020,170848,063 20.3
        
Operating income97,80449,68196.9214,231142,057 50.8
             
Other (income) expense:            
Interest expense 36 10 260.0 140 1,334 (89.5)
Capitalized interest (36) (10) 260.0 (140) (1,334) (89.5)
Interest income (87) (171) (49.1) (308) (766) (59.8)
Other expense 115 109 5.5 252 236 6.8
Total other (income) expense 28 (62) na (56) (530) na
Income before income taxes97,77649,74396.6214,287142,58750.3
Provision for income taxes 36,673 18,859 94.5 80,562 53,693 50.0
Net income $ 61,103  $ 30,884 97.8 $ 133,725  $ 88,894 50.4
Basic earnings per share $ 0.84  $ 0.43 95.3 $ 1.84  $ 1.23 49.6
Diluted earnings per share $ 0.84  $ 0.43 95.3 $ 1.83  $ 1.22 50.0
             
Weighted average shares, basic 72,632 72,427 0.3 72,571 72,367 0.3
Weighted average shares, diluted 73,003 72,658 0.5 72,934 72,581 0.5
             
(1) Certain prior period amounts have been reclassified to conform to the current year's presentation.
 
 
SPIRIT AIRLINES, INC.
Condensed Balance Sheets (1)
(unaudited, in thousands)
     
 September 30,December 31,
 20132012
Assets    
Current assets:    
Cash and cash equivalents  $ 540,195  $ 416,816
Accounts receivable, net 27,838 22,740
Deferred income taxes 14,512 12,591
Other current assets 79,299 95,210
Total current assets661,844547,357
     
Property and equipment:    
Flight equipment 5,148 2,648
Ground and other equipment 49,567 43,580
Less accumulated depreciation (23,202) (17,825)
  31,513 28,403
Deposits on flight equipment purchase contracts 132,483 96,692
Aircraft maintenance deposits 145,598 122,379
Deferred heavy maintenance 110,514 80,533
Other long-term assets 43,187 44,520
Total assets $ 1,125,139  $ 919,884
     
Liabilities and shareholders' equity    
Current liabilities:    
Accounts payable  $ 20,766  $ 24,166
Air traffic liability 180,735 131,414
Other current liabilities 129,770 121,314
Total current liabilities331,271276,894
     
Long-term deferred income taxes 43,932 33,216
Deferred credits and other long-term liabilities 26,167 27,239
Shareholders' equity:    
Common stock 7 7
Additional paid-in-capital 513,142 504,527
Treasury stock (2,257) (1,151)
Retained earnings 212,877 79,152
Total shareholders' equity723,769582,535
Total liabilities and shareholders' equity $ 1,125,139  $ 919,884
     
(1) Certain prior period amounts have been reclassified to conform to the current year's presentation.
 
 
SPIRIT AIRLINES, INC.
Condensed Statement of Cash Flows
(unaudited, in thousands)
     
 Nine Months Ended September 30,
 20132012
Net cash provided by operating activities $ 173,631  $ 88,807
     
Investing activities:    
Proceeds from sale of property and equipment 14
Proceeds from sale of slots 9,060
Pre-delivery deposits for flight equipment, net of refunds (41,328) (6,817)
Purchase of property and equipment (17,028) (21,711)
Net cash used in investing activities(58,346)(19,454)
     
Financing activities:    
Proceeds from options exercised 675 410
Proceeds from sale and leaseback transactions 6,900 12,427
Payments to pre-IPO shareholders pursuant to tax receivable agreement (26,905)
Excess tax benefits from share-based compensation 1,635 1,466
Repurchase of common stock (1,106) (936)
Net cash provided by (used in) financing activities8,104(13,538)
     
Net increase in cash and cash equivalents 123,379 55,815
Cash and cash equivalents at beginning of period416,816343,328
Cash and cash equivalents at end of period $ 540,195  $ 399,143
     
Supplemental disclosures    
Cash payments for:    
Interest  $ 26  $ 297
Taxes  $ 60,942  $ 39,350
 
 
SPIRIT AIRLINES, INC.
Selected Operating Statistics (unaudited)
       
 Three Months Ended September 30,
Operating Statistics20132012Change
Available seat miles (ASMs) (thousands) 3,637,951 2,972,651 22.4%
Revenue passenger miles (RPMs) (thousands) 3,241,309 2,552,316 27.0%
Load factor (%) 89.1 85.9 3.2 pts
Passenger flight segments (thousands) 3,374 2,814 19.9%
Block hours 60,009 50,159 19.6%
Departures 23,704 20,905 13.4%
Operating revenue per ASM (RASM) (cents) 12.55 11.52 8.9%
Average yield (cents) 14.09 13.41 5.1%
Average ticket revenue per passenger flight segment ($) 82.84 71.85 15.3%
Average non-ticket revenue per passenger flight segment ($) 52.50 49.80 5.4%
Total revenue per passenger flight segment ($) 135.34 121.65 11.3%
CASM (cents) 9.86 9.84 0.2%
Adjusted CASM (cents) (1) 10.00 10.15 (1.5)%
Adjusted CASM ex-fuel (cents) (2) 5.86 6.02 (2.7)%
Fuel gallons consumed (thousands) 45,521 37,761 20.6%
Average economic fuel cost per gallon ($) 3.31 3.26 1.5%
Aircraft at end of period 51 42 21.4%
Average daily aircraft utilization (hours) 12.8 12.8 —%
Average stage length (miles) 956 892 7.2%
Airports served at end of period 54 52 3.8%
       
       
 Nine Months Ended September 30,
Operating Statistics20132012Change
Available seat miles (ASMs) (thousands) 10,185,421 8,388,581 21.4%
Revenue passenger miles (RPMs) (thousands) 8,833,712 7,144,329 23.6%
Load factor (%) 86.7 85.2 1.5 pts
Passenger flight segments (thousands) 9,253 7,776 19.0%
Block hours 170,552 142,779 19.5%
Departures 67,327 58,674 14.7%
Operating revenue per ASM (RASM) (cents) 12.12 11.8 2.7%
Average yield (cents) 13.97 13.86 0.8%
Average ticket revenue per passenger flight segment ($) 79.92 76.40 4.6%
Average non-ticket revenue per passenger flight segment ($) 53.49 50.93 5.0%
Total revenue per passenger flight segment ($) 133.41 127.33 4.8%
CASM (cents) 10.02 10.11 (0.9)%
Adjusted CASM (cents) (1) 9.97 10.20 (2.3)%
Adjusted CASM ex-fuel (cents) (2) 5.96 6.02 (1.0)%
Fuel gallons consumed (thousands) 126,832 106,320 19.3%
Average economic fuel cost per gallon ($) 3.22 3.30 (2.4)%
Average daily aircraft utilization (hours) 12.7 12.8 (0.8)%
Average stage length (miles) 944 902 4.7%
       
(1)  Excludes unrealized mark-to-market gains and special items as described in the "Reconciliation of Adjusted Net Income to GAAP Net Income" table below.
(2)  Excludes all components of fuel expense, including realized and unrealized mark-to-market hedge (gains) and losses, and special items as described in the "Reconciliation of Adjusted Net Income to GAAP Net Income" table below.

The Company is providing a reconciliation of GAAP financial information to non-GAAP financial information as it believes that non-GAAP financial measures provide management and investors the ability to measure the performance of the Company on a consistent basis. These non-GAAP financial measures have limitations as an analytical tool. Because of these limitations, determinations of Spirit's operating performance excluding unrealized gains and losses or special items should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

Reconciliation of Adjusted Net Income to GAAP Net Income
(unaudited)

 Three Months Ended
 September 30,
(in thousands, except per share data)20132012
Net income, as reported$ 61,103$ 30,884
Add: Provision for income taxes 36,673 18,859
Income before income taxes, as reported 97,776 49,743
Pre-tax margin, GAAP21.4%14.5%
Add: Unrealized mark-to-market (gains) (1) (5,655) (921)
Add special items (2):    
Loss on disposal of assets 165
Special charges (credits) 442 (8,288)
Income before income taxes, non-GAAP (3) 92,728 40,534
Pre-tax margin, non-GAAP (3)20.3%11.8%
Provision for income taxes (4) 34,780 15,368
Adjusted net income, non-GAAP (3)$ 57,948$ 25,166
     
Weighted average shares, basic 72,632 72,427
Weighted average shares, diluted 73,003 72,658
     
Adjusted net income per share, basic$ 0.80$ 0.35
Adjusted net income per share, diluted$ 0.79$ 0.35
 
(1) Unrealized mark-to-market (gains) are comprised of non-cash adjustments to aircraft fuel expenses.
(2) Special items include loss on disposal of assets and special charges (credits). Special charges (credits) include: (i) for the three months ended September 30, 2012, recognition of a gain on the sale of four carrier slots at Ronald Reagan National Airport, and (ii) for the three months ended September 30, 2013, offering costs related to the sale of 12.1 million shares of common stock by certain stockholders affiliated with Indigo Partners LLC.
(3) Excludes unrealized mark-to-market (gains) and special items.
(4) Assumes same marginal tax rate as is applicable to GAAP net income. 

Reconciliation of Adjusted CASM ex-fuel to CASM 
(unaudited)

 Three Months Ended
 September 30,
(in thousands, except CASM data in cents)20132012
Total operating expenses, as reported$ 358,821$ 292,636
Less: Unrealized mark-to-market (gains) (5,655) (921)
Less special items:    
Loss on disposal of assets 165
Special charges (credits) 442 (8,288)
Operating expenses, non-GAAP (1) 363,869 301,845
Less: Economic fuel expense, non-GAAP 150,641 122,937
Operating expenses excluding fuel, non-GAAP (1) (2)$ 213,228$ 178,908
     
Available seat miles 3,637,951 2,972,651
     
CASM (cents) 9.86 9.84
Adjusted CASM (cents) (1) 10.00 10.15
Adjusted CASM ex-fuel (cents) (2) 5.86 6.02

Reconciliation of Adjusted Operating Income to GAAP Operating Income
(unaudited)

 Three Months Ended
 September 30,
(in thousands)20132012
Operating income, as reported$ 97,804$ 49,681
Operating margin, GAAP21.4%14.5%
Add: Unrealized mark-to-market (gains) (5,655) (921)
Add special items:    
Loss on disposal of assets 165
Special charges (credits) 442 (8,288)
Operating income, non-GAAP (1)$ 92,756$ 40,472
Operating margin (1)20.3%11.8%
     
(1) Excludes unrealized fuel hedge (gains) and special items as described in the "Reconciliation of Adjusted Net Income to GAAP Net Income" table above.
(2) Excludes all components of fuel expense, including realized and unrealized fuel hedge (gains) and losses, and special items as described in the "Reconciliation of Adjusted Net Income to GAAP Net Income" table above.

The Company's economic fuel cost per gallon differs from GAAP results in that it only includes the cash settlements related to fuel hedge contracts that settled during the period, whereas the GAAP results also include the non-cash mark-to-market impact of all fuel hedge contracts expected to settle in future periods.   The Company believes that net fuel hedge adjustments provide management and investors the ability to better assess and compare its performance.

Reconciliation of non-GAAP Economic Fuel Expense to GAAP Fuel Expense
(unaudited)

 Three Months Ended
 September 30,
(in thousands, except per gallon data)20132012
Fuel Expense    
Aircraft fuel, as reported $ 144,986 $ 122,016
Less: Unrealized mark-to-market (gains) (1) (5,655) (921)
Economic fuel expense, non-GAAP$ 150,641$ 122,937
     
Fuel gallons consumed 45,521 37,761
     
Economic fuel cost per gallon, non-GAAP$ 3.31$ 3.26
     

Calculation of Return on Invested Capital
(unaudited)

 Twelve Months Ended
(in thousands)September 30, 2013
Operating Income $ 246,164
Add: Unrealized mark-to-market losses (1) 3,075
Add special items:  
Special charges (credits) 383
Loss on disposal of assets 900
Adjustment for Aircraft Rent 162,224
Adjusted Operating Income (2)$ 412,746
Tax (37.8%) (3) 156,018
Adjusted Operating Income, after-tax$ 256,728
Invested Capital  
Total Debt $ —
Book Equity 723,769
Less: Unrestricted Cash 540,195
Add: Capitalized Aircraft Operating Leases (7x Aircraft Rent) 1,135,568
Total Invested Capital$ 1,319,142
   
Return on Invested Capital (ROIC), pre-tax 31.3%
Return on Invested Capital (ROIC), after-tax 19.5%
 
(1) Unrealized mark-to-market (gains) and losses are comprised of non-cash adjustments to aircraft fuel expenses.
(2) Excludes unrealized mark-to-market (gains) and losses and special items as described in the "Reconciliation of Adjusted Net Income to GAAP Net Income" table above.
(3) Assumes same marginal tax rate as is applicable to GAAP net income for the twelve months ended September 30, 2013. 
CONTACT: Investor Relations Contact:

         DeAnne Gabel

         Director, Investor Relations

         InvestorRelations@spirit.com

         954-447-7920

         

         Media Contacts:

         Misty Pinson

         Director, Corporate Communications

         mediarelations@spirit.com

         954-628-4827